Thanks for giving this a read! I don’t make any money off of this and it’s purely for fun. I shared the article as a Substack link so you can view the interactive tables and I’ll also post the text as a comment here.

If you have any suggestions for improvement to the model, please let me know! I’ve already given some ideas but always open to more.